Sl. No. | No. of Store | No of Transaction / Store | Total No Of Transactions | Amount / Transaction | Average Transaction Amount | Average Revenue % to Company | Total Revenue to Company | Income of Service Franchise @ 5 % Of Company Revenue |
---|---|---|---|---|---|---|---|---|
1 | 50 | 500 | 25,000 | ₹ 300.00 | ₹ 75,00,000.00 | 2% | ₹ 1,50,000.00 | ₹ 7,500.00 |
2 | 100 | 500 | 50,000 | ₹ 300.00 | ₹ 1,50,00,000.00 | 2% | ₹ 3,00,000.00 | ₹ 15,000.00 |
3 | 200 | 500 | 1,00,000 | ₹ 300.00 | ₹ 3,00,00,000.00 | 2% | ₹ 6,00,000.00 | ₹ 30,000.00 |
4 | 300 | 500 | 1,50,000 | ₹ 300.00 | ₹ 4,50,00,000.00 | 2% | ₹ 9,00,000.00 | ₹ 45,000.00 |
5 | 400 | 500 | 2,00,000 | ₹ 300.00 | ₹ 6,00,00,000.00 | 2% | ₹ 12,00,000.00 | ₹ 60,000.00 |
6 | 500 | 500 | 2,50,000 | ₹ 300.00 | ₹ 7,50,00,000.00 | 2% | ₹ 15,00,000.00 | ₹ 75,000.00 |
7 | 600 | 500 | 3,00,000 | ₹ 300.00 | ₹ 9,00,00,000.00 | 2% | ₹ 18,00,000.00 | ₹ 90,000.00 |
8 | 700 | 500 | 3,50,000 | ₹ 300.00 | ₹ 10,50,00,000.00 | 2% | ₹ 21,00,000.00 | ₹ 1,05,000.00 |
Sl. No. | No. of Store | No of Transaction / Store | Total No Of Transactions | Amount / Transaction | Average Transaction Amount | Average Revenue % to Company | Total Revenue to Company | Income of Service Franchise @ 1% Of Company Revenue |
---|---|---|---|---|---|---|---|---|
1 | 500 | 500 | 250000 | ₹ 300.00 | ₹ 7,50,00,000.00 | 2% | ₹ 15,00,000.00 | ₹ 15,000.00 |
2 | 1000 | 500 | 5,00,000 | ₹ 300.00 | ₹ 15,00,00,000.00 | 2% | ₹ 30,00,000.00 | ₹ 30,000.00 |
3 | 2000 | 500 | 10,00,000 | ₹ 300.00 | ₹ 30,00,00,000.00 | 2% | ₹ 60,00,000.00 | ₹ 60,000.00 |
4 | 3000 | 500 | 15,00,000 | ₹ 300.00 | ₹ 45,00,00,000.00 | 2% | ₹ 90,00,000.00 | ₹ 90,000.00 |
5 | 4000 | 500 | 20,00,000 | ₹ 300.00 | ₹ 60,00,00,000.00 | 2% | ₹ 1,20,00,000.00 | ₹ 1,20,000.00 |
6 | 5000 | 500 | 25,00,000 | ₹ 300.00 | ₹ 75,00,00,000.00 | 2% | ₹ 1,50,00,000.00 | ₹ 1,50,000.00 |
7 | 6000 | 500 | 30,00,000 | ₹ 300.00 | ₹ 90,00,00,000.00 | 2% | ₹ 1,80,00,000.00 | ₹ 1,80,000.00 |
8 | 7000 | 500 | 35,00,000 | ₹ 300.00 | ₹ 1,05,00,00,000.00 | 2% | ₹ 2,10,00,000.00 | ₹ 2,10,000.00 |
9 | 8000 | 500 | 40,00,000 | ₹ 300.00 | ₹ 1,20,00,00,000.00 | 2% | ₹ 2,40,00,000.00 | ₹ 2,40,000.00 |
10 | 9000 | 500 | 45,00,000 | ₹ 300.00 | ₹ 1,35,00,00,000.00 | 2% | ₹ 2,70,00,000.00 | ₹ 2,70,000.00 |
11 | 10000 | 500 | 50,00,000 | ₹ 300.00 | ₹ 1,50,00,00,000.00 | 2% | ₹ 3,00,00,000.00 | ₹ 3,00,000.00 |
Sl. No. | No. of Store | No of Transaction / Store | Total No Of Transactions | Amount / Transaction | Average Transaction Amount | Average Revenue % to Company | Total Revenue to Company | Income of Service Franchise @ 0.25% Of Company Revenue |
---|---|---|---|---|---|---|---|---|
1 | 5,000 | 500 | 25,00,000 | ₹ 300.00 | ₹ 75,00,00,000.00 | 2% | ₹ 1,50,00,000.00 | ₹ 37,500.00 |
2 | 10,000 | 500 | 50,00,000 | ₹ 300.00 | ₹ 1,50,00,00,000.00 | 2% | ₹ 3,00,00,000.00 | ₹ 75,000.00 |
3 | 20,000 | 500 | 1,00,00,000 | ₹ 300.00 | ₹ 3,00,00,00,000.00 | 2% | ₹ 6,00,00,000.00 | ₹ 1,50,000.00 |
4 | 30,000 | 500 | 1,50,00,000 | ₹ 300.00 | ₹ 4,50,00,00,000.00 | 2% | ₹ 9,00,00,000.00 | ₹ 2,25,000.00 |
5 | 40,000 | 500 | 2,00,00,000 | ₹ 300.00 | ₹ 6,00,00,00,000.00 | 2% | ₹ 12,00,00,000.00 | ₹ 3,00,000.00 |
6 | 50,000 | 500 | 2,50,00,000 | ₹ 300.00 | ₹ 7,50,00,00,000.00 | 2% | ₹ 15,00,00,000.00 | ₹ 3,75,000.00 |
7 | 60,000 | 500 | 3,00,00,000 | ₹ 300.00 | ₹ 9,00,00,00,000.00 | 2% | ₹ 18,00,00,000.00 | ₹ 4,50,000.00 |
8 | 70,000 | 500 | 3,50,00,000 | ₹ 300.00 | ₹ 10,50,00,00,000.00 | 2% | ₹ 21,00,00,000.00 | ₹ 5,25,000.00 |
9 | 80,000 | 500 | 4,00,00,000 | ₹ 300.00 | ₹ 12,00,00,00,000.00 | 2% | ₹ 24,00,00,000.00 | ₹ 6,00,000.00 |
10 | 90,000 | 500 | 4,50,00,000 | ₹ 300.00 | ₹ 13,50,00,00,000.00 | 2% | ₹ 27,00,00,000.00 | ₹ 6,75,000.00 |
11 | 1,00,000 | 500 | 5,00,00,000 | ₹ 300.00 | ₹ 15,00,00,00,000.00 | 2% | ₹ 30,00,00,000.00 | ₹ 7,50,000.00 |